Will a weekend like this cover its costs?

The stall costs $1,900 whatever the sky does. Draw attendance straight from the weather forecast odds and spend from experience, and the gut call becomes an expected profit with a loss probability attached.

Life Starter Monte Carlo Pro engine

After you install, this is the model to open.

Should You Book the Stall?

  1. In your spreadsheet, click the Sortia icon in the strip of icons down the right-hand edge. No strip? Click the arrow at the bottom-right to open it. You can also use Extensions, then Sortia, then Open Sortia.
  2. Click Start from a template and put that name in the search box.
  3. Pick the card with that name and click Load this template. It arrives on a new tab with real numbers already in it.

This one runs on a Pro engine, and every free install includes five full-quality runs on your own numbers, shared across all five Pro engines rather than five for each. After that, Pro is $199/year.

The answer

Twenty thousand simulated weekends:

Profit, mean
$620
Profit, P5
-$1,280
Loses money
23% of weekends

About $620 of expected profit, bought with a one-in-four chance of a losing weekend: whether that is a good bet is your call, but now it is an informed one. The same five rows price a food-truck slot, a conference booth or a pop-up.

The model

Attendance as a discrete weather lottery (60% sunny brings 400 people, 30% cloudy 250, 10% rain 80), spend per visitor PERT $7-$11-$16, revenue share 70%, fixed costs $1,900.

Attendancediscrete by weather: 400/250/80
Spend per visitorPERT $7-$11-$16
Fixed costs$1,900
Profit and loss flagsimulated

Once it is in your sheet

  1. The model arrives with real numbers in it and runs as it stands, so you can press the button first and understand it second.
  2. Change the numbers to yours. The sheet marks which cells are inputs and which hold formulas, and most labels carry a note explaining the row.
  3. Press the run button at the bottom of the panel. It is labeled for the tool you are in, and the result lands on its own tab, with a written reading of it beside the figures.

Never used Google Sheets? Start here goes the whole way, in seven steps, and assumes nothing.